Benson Appliance Corporation
| Sales (400,000 knives and 400,000 openers) | $10,000 |
| Manufacturing Costs | 5,600 |
| Gross Margin | 4,600 |
| Marketing Costs | 2,700 |
| General Admin Costs | 500 |
| Advertisising Costs | 100 |
| Profit Before Tax | 1,300 |
| Taxes(50%) | 650 |
| Profit After Tax | 650 |
| Variable Costs | Product Line($/unit) | Product Line($/unit) | |
| Selling Price | $10 | $15 | |
| Variable Manufacturing Cost | |||
| Volume <500,000 | 4 | 7 | |
| Volume > 500,000 | 5 | 8.75 | |
| Variable Marketing Cost | 1 | 2 | |
| Fixed Costs | |||
| Manufacturing Costs | $1,000,000 | ||
| Marketing Costs | $1,500,000 | ||
| General Administrative | $300,000 (Plus 2% of total sales) | ||
| Budgeted Costs | |||
| Advertising | $100,000 |